106 m²
4
1970
✓ VERIFIED
18/10/2022
5.58%


0/1
106 m²
4
1970
✓ VERIFIED
18/10/2022
5.58%
QUALITY OF THE AREA
Sirius , 29, Badalona, Barcelona
Flat
106 m²
78 m²
4
2
1970
Good condition
Good condition
Property Reference: 1094
Lease type
-Sublease
-Security deposit
€800Is there a right to purchase?
NoUpgradable to the IPC
-IPC updated
-Animals allowed
-
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
9,685.44 €Expenses
Total operating expenses
1,125.2 €Net operating cash flow
8,474.8 € Mortgage
Net cash flow
8,474.8 €A selection of properties carefully chosen by our team.