55 m²
2
1980
-
05/02/2030
5%

0/17

1/17

2/17

3/17

4/17

5/17

6/17

7/17

8/17

9/17

10/17

11/17

12/17

13/17

14/17

15/17

16/17
55 m²
2
1980
-
05/02/2030
5%
QUALITY OF THE AREA
Costa, 19, Barcelona, Barcelona
Flat
55 m²
43.72 m²
2
1
1980
Good condition
Good condition
Property Reference: 2254
Lease type
HabitualSublease
NoSecurity deposit
€1,750Is there a right to purchase?
NoUpgradable to the IPC
-IPC updated
-Animals allowed
-Claimable for own use
YesPurchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
10,593.45 €Expenses
Total operating expenses
1,311.5 €Net operating cash flow
9,188.5 € Mortgage
Net cash flow
9,188.5 €A selection of properties carefully chosen by our team.