66 m²
3
2011
-
31/10/2029
6%

0/30

1/30

2/30

3/30

4/30

5/30

6/30

7/30

8/30

9/30

10/30

11/30

12/30

13/30

14/30

15/30

16/30

17/30

18/30

19/30

20/30

21/30

22/30

23/30

24/30

25/30

26/30

27/30

28/30

29/30
66 m²
3
2011
-
31/10/2029
6%
QUALITY OF THE AREA
Montroig, 1, Montbrió del Camp, Tarragona
Flat
66 m²
58.06 m²
3
1
2011
Good condition
Good condition
Yes
Property Reference: 2347
Lease type
HabitualSublease
NoSecurity deposit
€600Is there a right to purchase?
NoUpgradable to the IPC
YesIPC updated
-Animals allowed
-Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
7,264.08 €Expenses
Total operating expenses
794.4 €Net operating cash flow
6,405.6 € Mortgage
Net cash flow
6,405.6 €A selection of properties carefully chosen by our team.