45 m²
2
2022
-
05/10/2027
6.86%

0/15

1/15

2/15

3/15

4/15

5/15

6/15

7/15

8/15

9/15

10/15

11/15

12/15

13/15

14/15
45 m²
2
2022
-
05/10/2027
6.86%
QUALITY OF THE AREA
NAFARROA ETORBIDEA, 2, Pasaia, Gipuzkoa
Flat
45 m²
39.13 m²
2
1
2022
Good condition
Good condition
Yes
Property Reference: 2365IMV
Lease type
HabitualSublease
NoSecurity deposit
€3,000Is there a right to purchase?
NoUpgradable to the IPC
YesIPC updated
YesAnimals allowed
NoAvailable Proceedings
Yes
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
12,106.8 €Expenses
Total operating expenses
1,277 €Net operating cash flow
10,723 € Mortgage
Net cash flow
10,723 €A selection of properties carefully chosen by our team.