55 m²
2
1980
-
01/01/2028
8.1%

0/15

1/15

2/15

3/15

4/15

5/15

6/15

7/15

8/15

9/15

10/15

11/15

12/15

13/15

14/15
55 m²
2
1980
-
01/01/2028
8.1%
INVESTORS ONLY – PROPERTY CURRENTLY RENTED
IMPORTANT OPERATING CONDITIONS:
Currently rented property, with tenants up to date on payments and generating income from day one.
Located in Terrassa, within a residential area with shops, schools, healthcare facilities, and everyday services. The city has an extensive urban bus network and a rail connection to Barcelona via the S1 line of Ferrocarrils de la Generalitat (FGC).
The property has 47.82 m² of usable space and comprises an entrance hall, living-dining room, separate kitchen, two bedrooms, bathroom, utility room, and gallery. Located on the third floor, its layout offers a practical configuration for residential rental.
The property is being sold with a standard lease agreement in place until January 2028. It currently generates a monthly rent of €640.95, equivalent to €7,691.40 annually, with an approximate gross yield of 8.10%. In addition to the rent, the tenants are responsible for the municipal waste collection fees. The statement provided for August 2026 shows an additional refund of €209.41 for these fees , reducing the recurring expenses incurred by the property owner. The lease also has current rent default insurance, and all payments are up to date.
The rent is adjusted according to the Consumer Price Index (CPI), and payments are up to date. The property also has current rent default insurance. According to the documentation provided, the tenants cover the municipal waste collection fee, which reduces some of the recurring expenses incurred by the property owner.
An operation geared towards investors seeking income from the acquisition, a gross return close to 8.10%, coverage against default and a favorable expense structure, as the municipal waste tax is passed on to the tenants.
On our website you can find more information about renting and related expenses.
Inviertis provides real estate investment solutions to all types of investors, tailored to their objectives and risk management, supporting them throughout the entire process and offering products and services that maximize returns. It also offers access to an exclusive portfolio of income-producing properties.
QUALITY OF THE AREA
Mare de Deu del Carme, 86, Terrassa, Barcelona
Flat
55 m²
47.82 m²
2
1
1980
Good condition
No
Good condition
No
Property Reference: 2402
Lease type
HabitualSublease
NoSecurity deposit
€1,180Is there a right to purchase?
NoUpgradable to the IPC
YesIPC updated
YesAnimals allowed
NoAvailable Proceedings
YesPurchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
7,760.46 €Expenses
Total operating expenses
728.68 €Net operating cash flow
6,963.32 € Mortgage
Net cash flow
6,963.32 €A selection of properties carefully chosen by our team.