530 m²
0/0
1978
-
-
8.88%

0/142

1/142

2/142

3/142

4/142

5/142

6/142

7/142

8/142

9/142

10/142

11/142

12/142

13/142

14/142

15/142

16/142

17/142

18/142

19/142

20/142

21/142

22/142

23/142

24/142

25/142

26/142

27/142

28/142

29/142

30/142

31/142

32/142

33/142

34/142

35/142

36/142

37/142

38/142

39/142

40/142

41/142

42/142

43/142

44/142

45/142

46/142

47/142

48/142

49/142

50/142

51/142

52/142

53/142

54/142

55/142

56/142

57/142

58/142

59/142

60/142

61/142

62/142

63/142

64/142

65/142

66/142

67/142

68/142

69/142

70/142

71/142

72/142

73/142

74/142

75/142

76/142

77/142

78/142

79/142

80/142

81/142

82/142

83/142

84/142

85/142

86/142

87/142

88/142

89/142

90/142

91/142

92/142

93/142

94/142

95/142

96/142

97/142

98/142

99/142

100/142

101/142

102/142

103/142

104/142

105/142

106/142

107/142

108/142

109/142

110/142

111/142

112/142

113/142

114/142

115/142

116/142

117/142

118/142

119/142

120/142

121/142

122/142

123/142

124/142

125/142

126/142

127/142

128/142

129/142

130/142

131/142

132/142

133/142

134/142

135/142

136/142

137/142

138/142

139/142

140/142

141/142
530 m²
0/0
1978
-
-
8.88%
QUALITY OF THE AREA
ZORITA, 20, Castelló de la Plana, Castellón/Castelló
Building
460 m²
460 m²
4
-
1978
Good condition
Good condition
Property Reference: P040
Rental details
Rented Apartments
6/ 6 100%Monthly Rental Income
5,550€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
67,192.74 €Expenses
Total operating expenses
2,548.2 €Net operating cash flow
64,051.8 € Mortgage
Net cash flow
64,051.8 €A selection of properties carefully chosen by our team.