103 m²
3
1981
-
27/01/2028
2.61%

0/1
103 m²
3
1981
-
27/01/2028
2.61%
QUALITY OF THE AREA
NAPOLES, 35, Nuevo Baztán, Madrid
Flat
103 m²
89.5652 m²
3
1
1981
Good condition
Good condition
Property Reference: RD060
Lease type
HabitualSublease
NoSecurity deposit
-Is there a right to purchase?
NoUpgradable to the IPC
YesIPC updated
NoAnimals allowed
No
Purchase price
Monthly rent
 Acquisition costs 
Total Initial Investment

Revenue
 Current annual rent 
 Annual rent increase 
 Vacancy factor 
Expected income 2º year
4,564.26 €Expenses
Total operating expenses
295.65 €Net operating cash flow
4,228.35 € Mortgage 
Net cash flow
4,228.35 €A selection of properties carefully chosen by our team.