88 m²
2
2009
-
26/11/2027
5.72%


0/2

1/2
88 m²
2
2009
-
26/11/2027
5.72%
QUALITY OF THE AREA
Ramón y Cajal, 5, Arroyo de la Encomienda, Valladolid
Flat
88 m²
76.52 m²
2
2
2009
Good condition
Good condition
Property Reference: TEM0047
Lease type
HabitualSublease
NoSecurity deposit
€545Is there a right to purchase?
NoUpgradable to the IPC
YesIPC updated
NoAnimals allowed
-Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
6,852.45 €Expenses
Total operating expenses
1,046.03 €Net operating cash flow
5,745.97 € Mortgage
Net cash flow
5,745.97 €A selection of properties carefully chosen by our team.