201 m²
0/0
1967
✓ VERIFIED
-
7.43%


0/1
201 m²
0/0
1967
✓ VERIFIED
-
7.43%
QUALITY OF THE AREA
Italia, 2, Zaragoza, Zaragoza
Building
174.78 m²
174.78 m²
-
4
1967
Good condition
Good condition
Property Reference: 1451
Rental details
Rented Premises
3/ 4 75%Monthly Rental Income
1,069€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
12,942.17 €Expenses
Total operating expenses
1,737.96 €Net operating cash flow
11,090.04 € Mortgage
Net cash flow
11,090.04 €A selection of properties carefully chosen by our team.