329 m²
0/0
1950
✓ VERIFIED
15/04/2026
7.96%

0/55

1/55

2/55

3/55

4/55

5/55

6/55

7/55

8/55

9/55

10/55

11/55

12/55

13/55

14/55

15/55

16/55

17/55

18/55

19/55

20/55

21/55

22/55

23/55

24/55

25/55

26/55

27/55

28/55

29/55

30/55

31/55

32/55

33/55

34/55

35/55

36/55

37/55

38/55

39/55

40/55

41/55

42/55

43/55

44/55

45/55

46/55

47/55

48/55

49/55

50/55

51/55

52/55

53/55

54/55
329 m²
0/0
1950
✓ VERIFIED
15/04/2026
7.96%
QUALITY OF THE AREA
San Pedro , 28, Alcorcón, Madrid
Building
286.08 m²
286.08 m²
2
-
1950
To reform
To reform
Property Reference: 2200
Rental details
Rented Apartments
5/ 5 100%Monthly Rental Income
2,800€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
33,899.04 €Expenses
Total operating expenses
2,939.2 €Net operating cash flow
30,660.8 € Mortgage
Net cash flow
30,660.8 €A selection of properties carefully chosen by our team.