65 m²
2
1920
-
-
4.3%

0/35

1/35

2/35

3/35

4/35

5/35

6/35

7/35

8/35

9/35

10/35

11/35

12/35

13/35

14/35

15/35

16/35

17/35

18/35

19/35

20/35

21/35

22/35

23/35

24/35

25/35

26/35

27/35

28/35

29/35

30/35

31/35

32/35

33/35

34/35
65 m²
2
1920
-
-
4.3%
QUALITY OF THE AREA
PADILLA, 51, Madrid, Madrid
Flat
65 m²
60 m²
2
2
1920
Reformed
Reformed
Property Reference: 2246
Lease type
-Sublease
-Security deposit
-Is there a right to purchase?
NoUpgradable to the IPC
-IPC updated
-Animals allowed
-
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
29,056.32 €Expenses
Total operating expenses
1,447.6 €Net operating cash flow
27,352.4 € Mortgage
Net cash flow
27,352.4 €A selection of properties carefully chosen by our team.