488 m²
0/0
1963
-
-
5.61%
0/4
1/4
2/4
3/4
488 m²
0/0
1963
-
-
5.61%
QUALITY OF THE AREA
Ramon Rocafull, Barcelona, Barcelona
Building
- m²
- m²
4
2
1963
Good condition
Good condition
Property Reference: P025
Rental details
Rented Apartments
7/ 7 100%Rented Premises
2/ 2 100%Rented Storage Rooms
0/ 6 0%Monthly Rental Income
5,844€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
70,752.14 €Expenses
Total operating expenses
3,143.46 €Net operating cash flow
66,984.54 € Mortgage
Net cash flow
66,984.54 €A selection of properties carefully chosen by our team.