272 m²
0/0
1962
-
-
21.95%

0/38

1/38

2/38

3/38

4/38

5/38

6/38

7/38

8/38

9/38

10/38

11/38

12/38

13/38

14/38

15/38

16/38

17/38

18/38

19/38

20/38

21/38

22/38

23/38

24/38

25/38

26/38

27/38

28/38

29/38

30/38

31/38

32/38

33/38

34/38

35/38

36/38

37/38
272 m²
0/0
1962
-
-
21.95%
QUALITY OF THE AREA
maladeta, 13, Esplugues de Llobregat, Barcelona
Building
236.52 m²
236.52 m²
1
-
1962
Reformed
Reformed
Property Reference: P033
Rental details
Rented Apartments
1/ 5 20%Monthly Rental Income
18,382€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
222,547.2 €Expenses
Total operating expenses
6,960.62 €Net operating cash flow
213,623.38 € Mortgage
Net cash flow
213,623.38 €A selection of properties carefully chosen by our team.