175 m²
4/5 80%
1900
-
09/07/2028
8.86%


0/28

1/28

2/28

3/28

4/28

5/28

6/28

7/28

8/28

9/28

10/28

11/28

12/28

13/28

14/28

15/28

16/28

17/28

18/28

19/28

20/28

21/28

22/28

23/28

24/28

25/28

26/28

27/28
175 m²
4/5 80%
1900
-
09/07/2028
8.86%
The information provided on www.inviertispro.com has various sources, including official organizations or the property owner, which sometimes may not be entirely correct or exact. Inviertis is not legally responsible for errors or inaccuracies that may exist, please consult one of our agents for more information.
QUALITY OF THE AREA
Carreró, 1, Vilanova del Camí, Barcelona
Building
152.17 m²
152.17 m²
5
-
1900
Reformed
Yes
Reformed
Yes
Property Reference: P-010
Rental details
Rented Apartments
4/ 4 100%Rented Storage Rooms
0/ 1 0%Monthly Rental Income
1,625€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
19,673.55 €Expenses
Total operating expenses
1,469.5 €Net operating cash flow
18,030.5 € Mortgage
Net cash flow
18,030.5 €A selection of properties carefully chosen by our team.