1003 m²
0/0
1880
-
30/06/2026
6.79%

0/20

1/20

2/20

3/20

4/20

5/20

6/20

7/20

8/20

9/20

10/20

11/20

12/20

13/20

14/20

15/20

16/20

17/20

18/20

19/20
1003 m²
0/0
1880
-
30/06/2026
6.79%
QUALITY OF THE AREA
de la Font Gran, 10, Monistrol de Montserrat, Barcelona
Building
- m²
- m²
4
1
1880
Good condition
Good condition
Property Reference: P039
Rental details
Rented Apartments
6/ 11 55%Rented Premises
2/ 1 200%Monthly Rental Income
4,807€Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Rent start:
Rent end:
Security deposit:
Voluntary bond:
Furnished:
Current payment:
Current non-payment insurante:
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
58,197.39 €Expenses
Total operating expenses
2,407.47 €Net operating cash flow
55,276.53 € Mortgage
Net cash flow
55,276.53 €A selection of properties carefully chosen by our team.