98.9 m²
3
1973
✓ VERIFIED
25/10/2023
4.71%


0/1
98.9 m²
3
1973
✓ VERIFIED
25/10/2023
4.71%
QUALITY OF THE AREA
Montjuïc, 11, Sant Joan Despí, Barcelona
Flat
98.9 m²
86 m²
3
1
1973
Good condition
Good condition
Property Reference: 1518
Lease type
HabitualSublease
NoSecurity deposit
€950Is there a right to purchase?
NoUpgradable to the IPC
YesIPC updated
YesAnimals allowed
-
Purchase price
Monthly rent
Acquisition costs
Total Initial Investment

Revenue
Current annual rent
Annual rent increase
Vacancy factor
Expected income 2º year
13,063.24 €Expenses
Total operating expenses
1,721.6 €Net operating cash flow
11,226.4 € Mortgage
Net cash flow
11,226.4 €A selection of properties carefully chosen by our team.